If you’re on Twitter/X, make sure to follow @knockahomantn for payroll and CBT updates as there’s no better option to give up to date Braves payroll stuff than Boggy!

For anyone that would like a full breakdown of all the trades AA has made recently, this is from Boggy, whose payroll sheet is in our tabs in the header.

I love you guys, mostly b/c it makes me remember I’m not the only nerd who wants to know this crap. Adulting has gotten in the way of me getting my Spreadsheet up-to-date, but I’m getting there and some down time at the office in the next week should help.

Here’s What I Know so Far

Brent is right – the $4.5M from SEA in the original Kelenic trade stays with ATL to offset White’s salary (this is a function of a rule about cash considerations in the CBT, as Brent noted above). ATL sent $9.25M to PIT and gave MG a $250k assignment bonus. So MG’s 2024 Cash & CBT payroll hit for ATL is $9.5M.

Braves also add $17M guaranteed for White ($7M 2024, $8M 2025, $2M buyout 2026); AAV = $8.5M. The $4.5M from SEA gets pro-rated over 2024 & 2025, so it’s $8.5M – $2.25M for a true CBT hit of $6.25M

The Los Angeles Angel Trade

  • Add David Fletcher: $14M guaranteed ($6M 2024, $6.5M 2025, $1.5M buyout 2026); 2024 AAV = $7M
  • Add Max Stassi: $7.5M guaranteed ($7M 2024, $0.5M buyout 2025); 2024 AAV = $7.5M
  • Suubtract Evan White: $17M guaranteed ($7M 2024, $8M 2025, $2M buyout 2026); 2024 AAV = $8.5M

It was a straight 2 for 2 swap, no cash involved (minor leaguer $ doesn’t matter).

So Braves add $13M cash to 2024, $7M cash to 2025, and $1.5M cash to 2026. They subtract $7M cash for 2024, $8M cash for 2025, and $2M cash for 2026. So net cash after this trade is:

  • $6M 2024
  • ($1M) 2025 savings
  • ($0.5M) 2026 savings

For CBT: they add $14.5M in AAV for 2024 ($7M Fletcher, $7.5M Stassi) and subtract $8.5M AAV (White) for a net CBT hit of:
+$6M in 2024
-$1.5M in 2025

The Chicago White Sox Trade

Then they sent Max Stassi + cash to CWS. The cash was $6.26M (CWS pays him league minimum). That comes to a cash and CBT hit for Stassi of $6.26M.

Full Summary of the Madness

Ignoring Jarred Kelenic‘s salary)…
2024 Cash: $21.76M
$9.5M Gonzales (cash considerations, dead $)
$6M Fletcher (salary)
$6.26M Stassi (cash considerations, dead $)

2024 CBT: $22.76M
$9.5M Marco Gonzales
$7M David Fletcher
$6.26M Max Stassi

BUT WHAT ABOUT THE $4.5M FROM SEA?!?!?!

It’s gone. POOF.

That’s right. It’s gone. For CBT purposes anyway, and this thread from my dude Ethan explains why. ATL still sees it on cash payroll but not CBT payroll. I plan to leave it a “cash from others” line on my cash payroll calculation, but CBT ignores it. This is supported by Roster Resource.